Methodology
Agency Campaign Margin Planner methodology
Educational only: Business decision support, not accounting, tax or legal advice.
Privacy: Calculations run locally; Margin101 does not receive your commercial inputs.
Update policy: Reviewed when formulas or official dependencies change.
Scope: Market-neutral small-business planning using your own assumptions.
1. Formulas and units
handlingRevenue = media spend handled ร handling fee rateWhere
- mediaSpendHandled
- Client media spend handled (currency units on one consistent basis)Source: Business record
- mediaHandlingFeeRate
- Media handling fee rate (decimal rate)Source: Business record
- handlingRevenue
- Handling Revenue (money)Source: Calculated output
baseDeliveryCost = campaign hours ร loaded hourly cost + external delivery costsWhere
- campaignHours
- Campaign hours (whole or operational units)Source: Business record
- loadedHourlyCost
- Loaded hourly cost (currency units on one consistent basis)Source: Business record
- externalDeliveryCosts
- External delivery costs (currency units on one consistent basis)Source: Business record
- baseDeliveryCost
- Base Delivery Cost (money)Source: Calculated output
scopeReserve = base delivery cost ร scope buffer rateWhere
- scopeBufferRate
- Scope reserve rate (decimal rate)Source: Business record
- baseDeliveryCost
- Base Delivery Cost (money)Source: Calculated output
- scopeReserve
- Scope Reserve (money)Source: Calculated output
protectedDeliveryCost = base delivery cost + scope reserveWhere
- baseDeliveryCost
- Base Delivery Cost (money)Source: Calculated output
- scopeReserve
- Scope Reserve (money)Source: Calculated output
- protectedDeliveryCost
- Protected Delivery Cost (money)Source: Calculated output
agencyRevenue = client service fee + handling revenueWhere
- clientServiceFee
- Client service fee (currency units on one consistent basis)Source: Business record
- handlingRevenue
- Handling Revenue (money)Source: Calculated output
- agencyRevenue
- Agency Revenue (money)Source: Calculated output
grossProfit = agency revenue โ protected delivery costWhere
- protectedDeliveryCost
- Protected Delivery Cost (money)Source: Calculated output
- agencyRevenue
- Agency Revenue (money)Source: Calculated output
- grossProfit
- Gross Profit (money)Source: Calculated output
grossMargin = gross profit รท agency revenueWhere
- agencyRevenue
- Agency Revenue (money)Source: Calculated output
- grossProfit
- Gross Profit (money)Source: Calculated output
- grossMargin
- Gross Margin (percent)Source: Calculated output
minimumAgencyRevenue = protected delivery cost รท (1 โ target margin)Where
- protectedDeliveryCost
- Protected Delivery Cost (money)Source: Calculated output
- agencyRevenue
- Agency Revenue (money)Source: Calculated output
- minimumAgencyRevenue
- Minimum Agency Revenue (money)Source: Calculated output
minimumClientServiceFee = max(0, minimum agency revenue โ handling revenue)Where
- clientServiceFee
- Client service fee (currency units on one consistent basis)Source: Business record
- handlingRevenue
- Handling Revenue (money)Source: Calculated output
- agencyRevenue
- Agency Revenue (money)Source: Calculated output
- minimumAgencyRevenue
- Minimum Agency Revenue (money)Source: Calculated output
- minimumClientServiceFee
- Minimum Client Service Fee (money)Source: Calculated output
marginGap = gross margin โ target margin rateWhere
- targetMarginRate
- Target margin rate (decimal rate)Source: Business record
- grossMargin
- Gross Margin (percent)Source: Calculated output
- marginGap
- Margin Gap (percent)Source: Calculated output
Money inputs and outputs use the currency selected in the scenario without changing the canonical methodology. Rates, margins, utilisation and buffers are entered as percentages and converted to decimal values for calculation.
2. Worked example
Input assumptions
Worked values below come from the same registered engine and visible default assumptions.
Calculation and outputs
Example
Worked values below come from the same registered engine and visible default assumptions.
- Handling Revenue
- 500.00 currency units
- Base Delivery Cost
- 7,000.00 currency units
- Scope Reserve
- 700.00 currency units
- Protected Delivery Cost
- 7,700.00 currency units
- Agency Revenue
- 12,500.00 currency units
- Gross Profit
- 4,800.00 currency units
- Gross Margin
- 38.4%
- Minimum Agency Revenue
- 11,000.00 currency units
- Minimum Client Service Fee
- 10,500.00 currency units
- Margin Gap
- 8.4%
The exact engine-derived outputs are shown in the labelled rows below.
Interpretation
Minimum client service fee protects the entered delivery cost, scope reserve and target margin after media-handling revenue.
3. Validation and boundary checks
- All inputs must be finite and non-negative unless the formula explicitly permits a negative calculated profit or gap.
- Rates must remain between 0% and 100%; horizons and declared counts use the exact whole-number boundaries shown by the inputs.
- Zero denominators return an explicit unreachable state rather than Infinity, NaN or a numeric sentinel.
- Compared records must use one consistent attribution, contribution, period and currency basis.
4. Assumptions and source classification
- Retention, conversion, attribution and incrementality are user assumptions rather than causal claims.
- Customer value is contribution-based and bounded to the selected finite horizon.
- No provider rate, market benchmark, country rule or policy constant is embedded.
This planner has no current policy-data dependency. Its commercial assumptions are user supplied. Registered family-level regression suites exercise the shared business-logic engine and worked-result reconciliation.
5. Limitations
- The workflow does not forecast demand, retention, conversion or campaign performance.
- It does not replace financial, accounting, tax or legal advice.
This is educational decision support, not tax, accounting, legal or financial advice. Check the treatment of your actual transactions under the rules that apply to your business and seek qualified advice where appropriate.
6. Update and evidence policy
Registered family-level suites test formula invariants and example reconciliation; the release ledger records that coverage without claiming a separate oracle for every line of public copy. There is no official threshold or benchmark to refresh for this planner. Commercial inputs remain user-supplied because they vary by business and contract.
Change history
- : Initial public release of the Agency Campaign Margin Planner planner and methodology.
Related reading
Guides to interpret the decision and its assumptions.
- Agency Economics: Utilisation, Rate, Scope and Pipeline
Connect utilisation, recovery rate, scope delivery and committed pipeline without treating one ratio as an agency forecast.
Read guide