Methodology
Billable Utilisation Planner methodology
Educational only: Business decision support, not accounting, tax or legal advice.
Privacy: Calculations run locally; Margin101 does not receive your commercial inputs.
Update policy: Reviewed when formulas or official dependencies change.
Scope: Market-neutral small-business planning using your own assumptions.
1. Formulas and units
G = N ร W ร HWhere
- N
- team members (people)Source: Business record
- W, H
- working weeks and hours per week (weeks/year and hours/week)Source: User assumption
- G
- gross available hours (hours/year)Source: Calculated output
B = G โ N ร W ร (A + S + I) โ N ร LWhere
- N
- team members (people)Source: Business record
- W, H
- working weeks and hours per week (weeks/year and hours/week)Source: User assumption
- A, S, I, L
- admin, sales, internal, leave and shutdown time (hours)Source: User assumption
- G
- gross available hours (hours/year)Source: Calculated output
- B
- available before seasonality (hours/year)Source: Calculated output
D = B ร sWhere
- s
- seasonality capacity factor (decimal)Source: User assumption
- B
- available before seasonality (hours/year)Source: Calculated output
- D
- deliverable hours (hours/year)Source: Calculated output
u = D รท GWhere
- u
- billable utilisation (decimal)Source: Calculated output
- G
- gross available hours (hours/year)Source: Calculated output
- D
- deliverable hours (hours/year)Source: Calculated output
R = D ร rWhere
- D
- deliverable hours (hours/year)Source: Calculated output
- r
- hourly rate excluding indirect tax (currency units/hour)Source: Business record
- R
- revenue capacity (currency units/year)Source: Calculated output
Money inputs and outputs use the currency selected in the scenario without changing the canonical methodology. Rates, margins, utilisation and buffers are entered as percentages and converted to decimal values for calculation.
2. Worked example
Input assumptions
Two people ร 48 weeks ร 38 hours gives 3,648 gross hours. Weekly non-billable allocation totals 1,248 hours, leaving 2,400 before seasonality.
Calculation and outputs
Example
Two people ร 48 weeks ร 38 hours gives 3,648 gross hours. Weekly non-billable allocation totals 1,248 hours, leaving 2,400 before seasonality.
- Gross hours
- 3648.00 hours
- Weekly non-billable
- 1248.00 hours
- Before seasonality
- 2400.00 hours
- Deliverable hours
- 2160.00 hours
- Billable utilisation
- 59.21%
- Revenue capacity
- 324,000.00 currency units
At a 90% seasonality factor, deliverable capacity is 2,160 hours, utilisation 59.21% and revenue capacity 324,000 currency units at 150 currency units/hour.
Interpretation
Use the billable-time result as a realistic capacity boundary after non-billable work, not as a target for every week.
3. Validation and boundary checks
- Every hour reconciles between gross, deliverable and non-billable capacity.
- Lower non-billable time cannot reduce deliverable capacity.
- Allocations that exceed gross capacity return an unreachable result; equality returns zero deliverable capacity.
4. Assumptions and source classification
- Team size, weeks, hours, time allocations, seasonality and rate are user supplied.
- The utilisation denominator is gross capacity before non-billable allocations.
- No employment entitlement or industry utilisation benchmark is used.
This planner has no current policy-data dependency. Its commercial assumptions are user supplied. Registered family-level regression suites exercise the shared business-logic engine and worked-result reconciliation.
5. Limitations
- The model excludes demand, pipeline, payroll, loaded labour cost, awards, overtime and productivity quality.
- It is educational capacity planning, not business, employment, accounting or tax advice.
This is educational decision support, not tax, accounting, legal or financial advice. Check the treatment of your actual transactions under the rules that apply to your business and seek qualified advice where appropriate.
6. Update and evidence policy
Registered family-level suites test formula invariants and example reconciliation; the release ledger records that coverage without claiming a separate oracle for every line of public copy. There is no official threshold or benchmark to refresh for this planner. Commercial inputs remain user-supplied because they vary by business and contract.
Change history
- : Initial public release of the planner and methodology after pre-launch calculation, content, source and interaction review.
Related reading
Guides to interpret the decision and its assumptions.
- How to Build a Billable-Utilisation Assumption
Build a billable-utilisation scenario from your own time budget instead of copying an unsupported industry benchmark.
Read guide - Billable Rate vs Take-Home Income
Separate customer-facing business revenue from delivery cost, overhead, business recovery, owner distributions and personal tax.
Read guide - The Capacity Cost of Free Consultations and Revisions
Make non-billable consultation and revision time visible before changing a service offer or qualification rule.
Read guide