Act on the result
Compare the result with matter records before changing staffing or fee structure.
Educational only: Business decision support, not accounting, tax or legal advice.
Privacy: No account is required. Tool inputs and results stay in this browser. Anonymous categorical usage analytics send only governed page, tool, cluster and action identifiers; tool inputs and results are never sent. Error monitoring is disabled. Optional saved state stays only on this device.
Update policy: Reviewed when formulas or official dependencies change.
Scope: Market-neutral small-business planning using your own assumptions.
Legal practices reviewing matter economics across a chosen fee arrangement.
Collected fees, professional and support cost, write-offs, contribution and margin.
Choose the fee arrangement, then enter matter time, rates, support cost and collection assumptions.
Use a different tool when: Do not use this to set a viable rate and project quote; use Service Rate & Quote Planner for that decision. Use this tool to test matter economics across fee structure, professional time, support cost and write-offs.
Quote & capacity
Collected fees, professional and support cost, write-offs, contribution and margin.
Amounts use the same currency as your inputs. No currency conversion is performed.
Reconcile a legal matter fee with role hours, write-offs, loaded labour cost, disbursement recovery and a target contribution margin.
Your numbers stay in this browser
Choose how the fixed and hourly fee components apply to this matter.
Fee included before any hourly component. Keep every amount on the same ex-tax currency basis.
All partner time consumed, including unbilled time.
Partner time eligible for hourly fees.
Entered fee rate per billable partner hour. Keep every amount on the same ex-tax currency basis.
Partner cost and allocated delivery overhead per worked hour. Keep every amount on the same ex-tax currency basis.
All associate time consumed, including unbilled time.
Associate time eligible for hourly fees.
Entered fee rate per billable associate hour. Keep every amount on the same ex-tax currency basis.
Associate cost and allocated delivery overhead per worked hour. Keep every amount on the same ex-tax currency basis.
Share of standard hourly fees not expected to be realised.
External matter costs paid or accrued. Keep every amount on the same ex-tax currency basis.
Disbursement cost expected to be recovered separately. Keep every amount on the same ex-tax currency basis.
Contribution margin to protect in the required fee.
Choose a fee arrangement and required fee that recover actual worked time, unrecovered disbursements and the entered margin. Review every output on the same entered business basis.
Each row names the assumption axis changed from the baseline.
Save these results, change an input, then compare the updated figures with this baseline.
The baseline is temporary in this tab and is not added to shared scenario links or generated reports.
sum(billable hours * standard rate)6,200 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โstandard hourly fees * write-off rate620 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โfixed, hourly after write-off, or both according to arrangement7,580 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โsum(worked hours * loaded labour cost)3,100 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โsum((worked hours - billable hours) * loaded labour cost)700 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โdisbursement cost - disbursements recovered200 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โrealised fee - labour cost - net disbursement cost4,280 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โmatter contribution / realised fee0.56 decimal rateUses the named industry records and reports this output in decimal rate. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โrealised fee / total worked hours252.67 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โ(labour cost + net disbursement cost) / (1 - target margin)4,400 , ex taxUses the named industry records and reports this output, ex tax. The shared engine retains full precision; display rounding never feeds the calculation.
Legal Matter Profitability Planner formulas โThis calculator supports documented, shareable scenario URLs. Compatible assistants and applications can construct links using the parameters below.
Scenario links contain only allowlisted numeric and closed-choice inputs shown in the URL; Margin101 excludes free text and identifying fields. Anyone you share the URL with can read those numbers, so do not include private or identifying data.
| Parameter | Meaning | Unit | Allowed values | Presence | Default |
|---|---|---|---|---|---|
| associateBillableHours | Associate time eligible for hourly fees. | billable hours/matter | 0 to 100000 | Required | 15 |
| associateLoadedCostPerHourExTax | Associate cost and allocated delivery overhead per worked hour. Keep every amount on the same ex-tax currency basis. | currency units/associate worked hour, ex tax | 0 to 10000000 | Required | 80 |
| associateStandardRateExTax | Entered fee rate per billable associate hour. Keep every amount on the same ex-tax currency basis. | currency units/billable associate hour, ex tax | 0 to 10000000 | Required | 200 |
| associateWorkedHours | All associate time consumed, including unbilled time. | hours/matter | 0 to 100000 | Required | 20 |
| disbursementCostExTax | External matter costs paid or accrued. Keep every amount on the same ex-tax currency basis. | currency units/matter, ex tax | 0 to 10000000 | Required | 500 |
| disbursementRecoveredExTax | Disbursement cost expected to be recovered separately. Keep every amount on the same ex-tax currency basis. | currency units/matter, ex tax | 0 to 10000000 | Required | 300 |
| feeArrangementCode | Choose how the fixed and hourly fee components apply to this matter. | โ | 0 (Fixed fee), 1 (Hourly fees after write-off), 2 (Hybrid fixed plus hourly) | Required | Hybrid fixed plus hourly |
| fixedFeeExTax | Fee included before any hourly component. Keep every amount on the same ex-tax currency basis. | currency units/matter, ex tax | 0 to 10000000 | Required | 2000 |
| partnerBillableHours | Partner time eligible for hourly fees. | billable hours/matter | 0 to 100000 | Required | 8 |
| partnerLoadedCostPerHourExTax | Partner cost and allocated delivery overhead per worked hour. Keep every amount on the same ex-tax currency basis. | currency units/partner worked hour, ex tax | 0 to 10000000 | Required | 150 |
| partnerStandardRateExTax | Entered fee rate per billable partner hour. Keep every amount on the same ex-tax currency basis. | currency units/billable partner hour, ex tax | 0 to 10000000 | Required | 400 |
| partnerWorkedHours | All partner time consumed, including unbilled time. | hours/matter | 0 to 100000 | Required | 10 |
| targetMargin | Contribution margin to protect in the required fee. | decimal fraction of matter revenue | 0 to 0.99 | Required | 0.25 |
| writeOffRate | Share of standard hourly fees not expected to be realised. | decimal fraction of standard hourly fees written off | 0 to 1 | Required | 0.1 |
Matter contribution depends on the selected fee arrangement, time burden, write-offs and collections.
Data used here
Compare the result with matter records before changing staffing or fee structure.
Retest higher professional time, write-offs and collection delay.
Educational estimate, not advice. See all assumptions & limitations โ
Guides to interpret the decision and its assumptions.
Turn cost and sellable capacity into a service rate, then test scope, duration, delivery risk and commercial model.
Read guideCompare the result with matter records before changing staffing or fee structure.
Compare a plausible alternative scenario and verify the decision-critical assumption that changes the plan most.