Act on the result
Reconcile each period against the facility statement before using the total in a decision.
Educational only: Business decision support, not accounting, tax or legal advice.
Privacy: No account is required. Tool inputs and results stay in this browser. Anonymous categorical usage analytics send only governed page, tool, cluster and action identifiers; tool inputs and results are never sent. Error monitoring is disabled. Optional saved state stays only on this device.
Update policy: Reviewed when formulas or official dependencies change.
Scope: Market-neutral small-business planning using your own assumptions.
Businesses reconciling interest across changing principal, draws, repayments and contract terms.
Average principal and interest by period, total interest cost and ending principal.
Enter the opening principal, then roll draws and repayments through two consistent periods.
Use a different tool when: Do not use this to compare periodic loan repayments and total interest across financing terms; use Business Loan Repayment Planner for that decision. Use this tool to compare total interest under rate, drawdown and repayment scenarios.
Cash & growth
Average principal and interest by period, total interest cost and ending principal.
Amounts use the same currency as your inputs. No currency conversion is performed.
Add or remove periods from 1 to 60. Each opening balance is derived from the prior closing balance. Draws and repayments are assumed to occur evenly through each period, so the midpoint of opening and closing principal is the interest basis.
Both series and the fallback table come from the chronological engine rows.
| Period | Closing principal | Cumulative interest |
|---|---|---|
| 1 | 11,000.00 | 1,050.00 |
| 2 | 10,000.00 | 2,100.00 |
| period-1 | Closing 11,000.00 | Cumulative interest 1,050.00 |
|---|---|---|
| period-2 | Closing 10,000.00 | Cumulative interest 2,100.00 |
Save an immutable baseline, then edit the collection to see the exact result change.
(period 1 opening principal + closing principal) รท 210,500Uses the editable chronological period collection. Raw precision retained.
Interest collection formulas โperiod 1 average principal ร annual rate ร days รท day-count basis1,050Uses the editable chronological period collection. Raw precision retained.
Interest collection formulas โ(period 2 opening principal + closing principal) รท 210,500Uses the editable chronological period collection. Raw precision retained.
Interest collection formulas โperiod 2 average principal ร annual rate ร days รท day-count basis1,050Uses the editable chronological period collection. Raw precision retained.
Interest collection formulas โsum of interest cost across all chronological periods2,100Uses the editable chronological period collection. Raw precision retained.
Interest collection formulas โclosing principal from the final chronological period10,000Uses the editable chronological period collection. Raw precision retained.
Interest collection formulas โThis calculator supports documented, shareable scenario URLs. Compatible assistants and applications can construct links using the parameters below.
Scenario links contain only allowlisted numeric and closed-choice inputs shown in the URL; Margin101 excludes free text and identifying fields. Anyone you share the URL with can read those numbers, so do not include private or identifying data.
| Parameter | Meaning | Unit | Allowed values | Presence | Default |
|---|---|---|---|---|---|
| openingPrincipal | Principal at the start of period 1. Use one consistent currency and time basis. | currency units of principal at start of period 1 | 0 to 100000000 | Required | 10000 |
| period1AnnualInterestRate | User-entered annual contract rate for period 1. | decimal annual contract interest rate applied in period 1 (1 = 100%) | 0 to 1 | Required | 0.1 |
| period1DayCountBasis | Contractual annual day-count basis for period 1. | whole days/annual contract day-count basis for period 1 | 1 to 366 | Required | 365 |
| period1Days | Interest-accrual days in period 1. | interest-accrual days in period 1 | 0 to 3650 | Required | 365 |
| period1Draws | Additional principal drawn in period 1. Use one consistent currency and time basis. | currency units of principal drawn in period 1 | 0 to 100000000 | Required | 2000 |
| period1Repayments | Principal repaid in period 1. Use one consistent currency and time basis. | currency units of principal repaid in period 1 | 0 to 100000000 | Required | 1000 |
| period2AnnualInterestRate | User-entered annual contract rate for period 2. | decimal annual contract interest rate applied in period 2 (1 = 100%) | 0 to 1 | Required | 0.1 |
| period2DayCountBasis | Contractual annual day-count basis for period 2. | whole days/annual contract day-count basis for period 2 | 1 to 366 | Required | 365 |
| period2Days | Interest-accrual days in period 2. | interest-accrual days in period 2 | 0 to 3650 | Required | 365 |
| period2Draws | Additional principal drawn in period 2. Use one consistent currency and time basis. | currency units of principal drawn in period 2 | 0 to 100000000 | Required | 0 |
| period2Repayments | Principal repaid in period 2. Use one consistent currency and time basis. | currency units of principal repaid in period 2 | 0 to 100000000 | Required | 1000 |
Interest follows the entered average principal, annual rate and contractual day-count basis.
Data used here
Reconcile each period against the facility statement before using the total in a decision.
Test additional draws, slower repayments and a higher rate in the later period.
Educational estimate, not advice. See all assumptions & limitations โ
Guides to interpret the decision and its assumptions.
Review repayment, total interest, a declared cash-based affordability ceiling and downside debt-service coverage without treating a ratio as lender approval.
Read guideReconcile each period against the facility statement before using the total in a decision.
Compare a plausible alternative scenario and verify the decision-critical assumption that changes the plan most.